Reserves in € |
|
|
|
|
|
|
|
|
|
|
|
|
|
Naam Reserve |
Saldo per |
Saldo per |
Saldo per |
Saldo per |
Saldo per |
Saldo per |
|
1-1-2019 |
1-1-2020 |
1-1-2021 |
1-1-2022 |
1-1-2023 |
1-1-2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Algemene reserves |
|
|
|
|
|
|
Algemene Reserve |
8.153.200 |
7.983.700 |
7.841.200 |
7.825.200 |
7.825.200 |
7.825.200 |
|
|
|
|
|
|
|
Totaal algemene reserves |
8.153.200 |
7.983.700 |
7.841.200 |
7.825.200 |
7.825.200 |
7.825.200 |
|
|
|
|
|
|
|
Reserves Grondbedrijf |
|
|
|
|
|
|
Reserve Ontwikkelingsprojecten vrije reserve |
1.091.700 |
1.091.700 |
1.058.100 |
902.800 |
902.800 |
902.800 |
Strategisch verbinden |
330.500 |
303.800 |
303.800 |
303.800 |
303.800 |
303.800 |
Vitaal Albrandswaard |
64.900 |
64.900 |
64.900 |
64.900 |
64.900 |
64.900 |
Ondernemend Albrandswaard |
84.700 |
84.700 |
84.700 |
84.700 |
84.700 |
84.700 |
Gebiedsfonds polder Albrandswaard |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
Totaal reserves grondbedrijf |
1.571.800 |
1.545.100 |
1.511.500 |
1.356.200 |
1.356.200 |
1.356.200 |
|
|
|
|
|
|
|
Overige bestemmingsreserves |
|
|
|
|
|
|
Reserve Speelruimteplan |
342.800 |
347.700 |
0 |
0 |
0 |
0 |
Reserve Ruimtelijke visie |
24.100 |
24.100 |
24.100 |
24.100 |
24.100 |
24.100 |
Reserve Baggeren |
558.900 |
558.900 |
558.900 |
558.900 |
558.900 |
558.900 |
Reserve Grootonderhoud gebouwen |
783.400 |
874.700 |
966.000 |
1.057.300 |
1.173.600 |
1.289.900 |
Bestemmingsreserve Wethouderspensioenen |
709.900 |
635.800 |
561.700 |
556.800 |
623.300 |
582.200 |
Sociaal deelfonds |
1.957.400 |
1.301.600 |
1.334.600 |
1.344.600 |
1.354.600 |
1.364.600 |
Landschapstafel io |
79.800 |
79.800 |
79.800 |
79.800 |
79.800 |
79.800 |
|
|
|
|
|
|
|
Totaal overige bestemmingsreserves |
4.456.300 |
3.822.600 |
3.525.100 |
3.621.500 |
3.814.300 |
3.899.500 |
|
|
|
|
|
|
|
Overige bestemmingsreserves kapitaallasten |
|
|
|
|
|
|
Reserve nieuwbouw school Don Bosco |
239.400 |
230.200 |
221.000 |
211.800 |
202.600 |
193.400 |
Reserve nieuwbouw Sportzaal Portland |
1.278.900 |
1.242.800 |
1.206.700 |
1.170.600 |
1.134.500 |
1.098.400 |
Reserve nieuwbouw buitendienst |
1.102.100 |
1.059.700 |
1.017.300 |
974.900 |
932.500 |
890.100 |
Reserve nieuwbouw school Valckesteyn |
195.100 |
187.600 |
180.100 |
172.600 |
165.100 |
157.600 |
Reserve ruiming begraafplaats Poortugaal |
97.300 |
89.800 |
82.300 |
74.800 |
67.300 |
59.800 |
Reserve ruiming begraafplaats Rhoon |
329.000 |
317.200 |
305.400 |
293.600 |
281.800 |
270.000 |
|
|
|
|
|
|
|
Totaal overige bestemmingsreserves kapitaallasten |
3.241.800 |
3.127.300 |
3.012.800 |
2.898.300 |
2.783.800 |
2.669.300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totaal-generaal |
17.423.100 |
16.478.700 |
15.890.600 |
15.701.200 |
15.779.500 |
15.750.200 |
|
|
|
|
|
|
|